|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 7.01 |
Regulation FD Disclosure.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits.
|
SOUTH PLAINS FINANCIAL, INC.
|
||
Date: October 24, 2023
|
By:
|
/s/ Steven B. Crockett
|
Steven B. Crockett
|
||
Chief Financial Officer and Treasurer
|
● |
Net income for the third quarter of 2023 was $13.5 million, compared to $29.7 million for the second quarter of 2023 and $15.5 million for the third quarter of 2022.
|
● |
Diluted earnings per share for the third quarter of 2023 was $0.78, compared to $1.71 for the second quarter of 2023 and $0.86 for the third quarter of 2022. Excluding one-time
gains net of charges related to the sale of a subsidiary ($22.9 million net of tax) and the loss from repositioning of the securities portfolio ($2.7 million net of tax), second quarter 2023 diluted earnings per share was $0.55.
|
● |
Deposits grew $46.1 million, or 1.3%, to $3.62 billion during the third quarter of 2023, as compared to June 30, 2023; an estimated 16%
of deposits at September 30, 2023 were uninsured or uncollateralized.
|
● |
Average cost of deposits for the third quarter of 2023 was 207 basis points, compared to 169 basis points for the second quarter of 2023 and 52 basis points for the third quarter
of 2022.
|
● |
Net interest margin, calculated on a tax-equivalent basis, was 3.52% for the third quarter of 2023, compared to 3.65% for the second quarter of 2023.
|
● |
Loans held for investment grew $14.5 million, or 1.9% annualized, during the third quarter of 2023, compared to June 30, 2023.
|
● |
The provision for credit losses was negative $0.7 million in the third quarter of 2023, compared to $3.7 million in the second quarter of 2023 and negative $0.8 million in the
third quarter of 2022.
|
● |
Nonperforming assets to total assets were 0.12% at September 30, 2023, compared to 0.51% at June 30, 2023 and 0.20% at September 30, 2022.
|
● |
Return on average assets for the third quarter of 2023 was 1.27% annualized, compared to 2.97% annualized for the second quarter of 2023 and 1.53% annualized for the third
quarter of 2022.
|
● |
Tangible book value (non-GAAP) per share was $21.07 as of September 30, 2023, compared to $21.82 as of June 30, 2023 and $18.61 as of September 30, 2022.
|
● |
Liquidity available through borrowing capacity of $1.89 billion with the Federal Home Loan Bank of Dallas, the Federal
Reserve Bank of Dallas Discount Window, and access to the Federal Reserve’s Bank Term Funding Program at September 30, 2023.
|
● |
Capital ratios at September 30, 2023 were total risk-based capital ratio – 16.82%, Tier 1 risk-based capital ratio – 13.46%, Common Equity Tier 1 risk-based capital ratio –
12.19%, and Tier 1 leverage ratio - 11.13%, and significantly exceeded the minimum regulatory levels necessary to be deemed “well-capitalized” .
|
Contact:
|
Mikella Newsom, Chief Risk Officer and Secretary
|
(866) 771-3347
|
|
As of and for the quarter ended
|
||||||||||||||||||||
September 30,
2023
|
June 30,
2023
|
March 31,
2023
|
December 31,
2022
|
September 30,
2022
|
||||||||||||||||
Selected Income Statement Data:
|
||||||||||||||||||||
Interest income
|
$
|
56,528
|
$
|
50,821
|
$
|
47,448
|
$
|
46,228
|
$
|
41,108
|
||||||||||
Interest expense
|
20,839
|
16,240
|
13,133
|
9,906
|
6,006
|
|||||||||||||||
Net interest income
|
35,689
|
34,581
|
34,315
|
36,322
|
35,102
|
|||||||||||||||
Provision for credit losses
|
(700
|
)
|
3,700
|
1,010
|
248
|
(782
|
)
|
|||||||||||||
Noninterest income
|
12,277
|
47,112
|
10,691
|
12,676
|
20,937
|
|||||||||||||||
Noninterest expense
|
31,489
|
40,499
|
32,361
|
32,708
|
37,401
|
|||||||||||||||
Income tax expense
|
3,683
|
7,811
|
2,391
|
3,421
|
3,962
|
|||||||||||||||
Net income
|
13,494
|
29,683
|
9,244
|
12,621
|
15,458
|
|||||||||||||||
Per Share Data (Common Stock):
|
||||||||||||||||||||
Net earnings, basic
|
0.80
|
1.74
|
0.54
|
0.74
|
0.89
|
|||||||||||||||
Net earnings, diluted
|
0.78
|
1.71
|
0.53
|
0.71
|
0.86
|
|||||||||||||||
Cash dividends declared and paid
|
0.13
|
0.13
|
0.13
|
0.12
|
0.12
|
|||||||||||||||
Book value
|
22.39
|
23.13
|
21.57
|
20.97
|
20.03
|
|||||||||||||||
Tangible book value (non-GAAP)
|
21.07
|
21.82
|
20.19
|
19.57
|
18.61
|
|||||||||||||||
Weighted average shares outstanding, basic
|
16,842,594
|
17,048,432
|
17,046,713
|
17,007,914
|
17,286,531
|
|||||||||||||||
Weighted average shares outstanding, dilutive
|
17,354,182
|
17,386,515
|
17,560,756
|
17,751,674
|
17,901,899
|
|||||||||||||||
Shares outstanding at end of period
|
16,600,442
|
16,952,072
|
17,062,572
|
17,027,197
|
17,064,640
|
|||||||||||||||
Selected Period End Balance Sheet Data:
|
||||||||||||||||||||
Cash and cash equivalents
|
352,424
|
295,581
|
328,002
|
234,883
|
329,962
|
|||||||||||||||
Investment securities
|
584,969
|
628,093
|
698,579
|
701,711
|
711,412
|
|||||||||||||||
Total loans held for investment
|
2,993,563
|
2,979,063
|
2,788,640
|
2,748,081
|
2,690,366
|
|||||||||||||||
Allowance for credit losses
|
42,075
|
43,137
|
39,560
|
39,288
|
39,657
|
|||||||||||||||
Total assets
|
4,186,440
|
4,150,129
|
4,058,049
|
3,944,063
|
3,992,690
|
|||||||||||||||
Interest-bearing deposits
|
2,574,361
|
2,473,755
|
2,397,115
|
2,255,942
|
2,198,464
|
|||||||||||||||
Noninterest-bearing deposits
|
1,046,253
|
1,100,767
|
1,110,939
|
1,150,488
|
1,262,072
|
|||||||||||||||
Total deposits
|
3,620,614
|
3,574,522
|
3,508,054
|
3,406,430
|
3,460,536
|
|||||||||||||||
Borrowings
|
122,493
|
122,447
|
122,400
|
122,354
|
122,307
|
|||||||||||||||
Total stockholders’ equity
|
371,716
|
392,029
|
367,964
|
357,014
|
341,799
|
|||||||||||||||
Summary Performance Ratios:
|
||||||||||||||||||||
Return on average assets (annualized)
|
1.27
|
%
|
2.97
|
%
|
0.95
|
%
|
1.27
|
%
|
1.53
|
%
|
||||||||||
Return on average equity (annualized)
|
14.01
|
%
|
31.33
|
%
|
10.34
|
%
|
14.33
|
%
|
17.37
|
%
|
||||||||||
Net interest margin (1)
|
3.52
|
%
|
3.65
|
%
|
3.75
|
%
|
3.88
|
%
|
3.70
|
%
|
||||||||||
Yield on loans
|
6.10
|
%
|
5.94
|
%
|
5.78
|
%
|
5.59
|
%
|
5.12
|
%
|
||||||||||
Cost of interest-bearing deposits
|
2.93
|
%
|
2.45
|
%
|
2.03
|
%
|
1.52
|
%
|
0.82
|
%
|
||||||||||
Efficiency ratio
|
65.34
|
%
|
49.39
|
%
|
71.42
|
%
|
66.35
|
%
|
66.38
|
%
|
||||||||||
Summary Credit Quality Data:
|
||||||||||||||||||||
Nonperforming loans
|
4,783
|
21,039
|
7,579
|
7,790
|
7,834
|
|||||||||||||||
Nonperforming loans to total loans held for investment
|
0.16
|
%
|
0.71
|
%
|
0.27
|
%
|
0.28
|
%
|
0.29
|
%
|
||||||||||
Other real estate owned
|
242
|
249
|
202
|
169
|
37
|
|||||||||||||||
Nonperforming assets to total assets
|
0.12
|
%
|
0.51
|
%
|
0.19
|
%
|
0.20
|
%
|
0.20
|
%
|
||||||||||
Allowance for credit losses to total loans held for investment
|
1.41
|
%
|
1.45
|
%
|
1.42
|
%
|
1.43
|
%
|
1.47
|
%
|
||||||||||
Net charge-offs (recoveries) to average loans outstanding (annualized)
|
0.05
|
%
|
0.05
|
%
|
0.09
|
%
|
0.09
|
%
|
(0.10
|
)%
|
As of and for the quarter ended
|
||||||||||||||||||||
September 30
2023
|
June 30,
2023
|
March 31,
2023
|
December 31,
2022
|
September 30,
2022
|
||||||||||||||||
Capital Ratios:
|
||||||||||||||||||||
Total stockholders’ equity to total assets
|
8.88
|
%
|
9.45
|
%
|
9.07
|
%
|
9.05
|
%
|
8.56
|
%
|
||||||||||
Tangible common equity to tangible assets (non-GAAP)
|
8.40
|
%
|
8.96
|
%
|
8.54
|
%
|
8.50
|
%
|
8.00
|
%
|
||||||||||
Common equity tier 1 to risk-weighted assets
|
12.19
|
%
|
12.11
|
%
|
11.92
|
%
|
11.81
|
%
|
11.67
|
%
|
||||||||||
Tier 1 capital to average assets
|
11.13
|
%
|
11.67
|
%
|
11.22
|
%
|
11.03
|
%
|
10.95
|
%
|
||||||||||
Total capital to risk-weighted assets
|
16.82
|
%
|
16.75
|
%
|
16.70
|
%
|
16.58
|
%
|
16.46
|
%
|
(1) |
Net interest margin is calculated as the annual net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
For the Three Months Ended
|
||||||||||||||||||||||||
September 30, 2023
|
September 30, 2022
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans
|
$
|
3,005,699
|
$
|
46,250
|
6.10
|
%
|
$
|
2,671,183
|
$
|
34,464
|
5.12
|
%
|
||||||||||||
Debt securities - taxable
|
561,068
|
5,422
|
3.83
|
%
|
617,722
|
4,166
|
2.68
|
%
|
||||||||||||||||
Debt securities - nontaxable
|
159,577
|
1,054
|
2.62
|
%
|
215,508
|
1,428
|
2.63
|
%
|
||||||||||||||||
Other interest-bearing assets
|
325,201
|
4,031
|
4.92
|
%
|
293,636
|
1,351
|
1.83
|
%
|
||||||||||||||||
Total interest-earning assets
|
4,051,545
|
56,757
|
5.56
|
%
|
3,798,049
|
41,409
|
4.33
|
%
|
||||||||||||||||
Noninterest-earning assets
|
177,216
|
208,135
|
||||||||||||||||||||||
Total assets
|
$
|
4,228,761
|
$
|
4,006,184
|
||||||||||||||||||||
Liabilities & stockholders’ equity
|
||||||||||||||||||||||||
NOW, Savings, MMDA’s
|
$
|
2,223,014
|
16,061
|
2.87
|
%
|
$
|
1,873,786
|
3,514
|
0.74
|
%
|
||||||||||||||
Time deposits
|
344,395
|
2,904
|
3.35
|
%
|
330,133
|
1,023
|
1.23
|
%
|
||||||||||||||||
Short-term borrowings
|
3
|
-
|
0.00
|
%
|
4
|
-
|
0.00
|
%
|
||||||||||||||||
Notes payable & other long-term borrowings
|
-
|
-
|
0.00
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||
Subordinated debt
|
76,077
|
1,012
|
5.28
|
%
|
75,914
|
1,012
|
5.29
|
%
|
||||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
862
|
7.37
|
%
|
46,393
|
457
|
3.91
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
2,689,882
|
20,839
|
3.07
|
%
|
2,326,230
|
6,006
|
1.02
|
%
|
||||||||||||||||
Demand deposits
|
1,071,175
|
1,248,804
|
||||||||||||||||||||||
Other liabilities
|
85,713
|
78,139
|
||||||||||||||||||||||
Stockholders’ equity
|
381,991
|
353,011
|
||||||||||||||||||||||
Total liabilities & stockholders’ equity
|
$
|
4,228,761
|
$
|
4,006,184
|
||||||||||||||||||||
Net interest income
|
$
|
35,918
|
$
|
35,403
|
||||||||||||||||||||
Net interest margin (2)
|
3.52
|
%
|
3.70
|
%
|
(1) |
Average loan balances include nonaccrual loans and loans held for sale.
|
(2) |
Net interest margin is calculated as the annualized net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
For the Nine Months Ended
|
||||||||||||||||||||||||
September 30, 2023
|
September 30, 2022
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Yield/Rate
|
Average
Balance
|
Interest
|
Yield/Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans
|
$
|
2,892,887
|
$
|
128,724
|
5.95
|
%
|
$
|
2,567,683
|
$
|
99,262
|
5.17
|
%
|
||||||||||||
Debt securities - taxable
|
574,159
|
16,027
|
3.73
|
%
|
592,069
|
10,058
|
2.27
|
%
|
||||||||||||||||
Debt securities - nontaxable
|
194,492
|
3,870
|
2.66
|
%
|
216,951
|
4,315
|
2.66
|
%
|
||||||||||||||||
Other interest-bearing assets
|
212,384
|
7,010
|
4.41
|
%
|
363,659
|
2,213
|
0.81
|
%
|
||||||||||||||||
Total interest-earning assets
|
3,873,922
|
155,631
|
5.37
|
%
|
3,740,362
|
115,848
|
4.14
|
%
|
||||||||||||||||
Noninterest-earning assets
|
183,149
|
236,296
|
||||||||||||||||||||||
Total assets
|
$
|
4,057,071
|
$
|
3,976,658
|
||||||||||||||||||||
Liabilities & stockholders’ equity
|
||||||||||||||||||||||||
NOW, Savings, MMDA’s
|
$
|
2,090,250
|
38,529
|
2.46
|
%
|
$
|
1,905,000
|
5,782
|
0.41
|
%
|
||||||||||||||
Time deposits
|
309,250
|
6,239
|
2.70
|
%
|
334,686
|
2,962
|
1.18
|
%
|
||||||||||||||||
Short-term borrowings
|
111
|
5
|
6.02
|
%
|
4
|
-
|
0.00
|
%
|
||||||||||||||||
Notes payable & other long-term borrowings
|
-
|
-
|
0.00
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||
Subordinated debt
|
76,031
|
3,037
|
5.34
|
%
|
75,852
|
3,037
|
5.35
|
%
|
||||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
2,402
|
6.92
|
%
|
46,393
|
1,005
|
2.90
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
2,522,035
|
50,212
|
2.66
|
%
|
2,361,935
|
12,786
|
0.72
|
%
|
||||||||||||||||
Demand deposits
|
1,085,345
|
1,174,783
|
||||||||||||||||||||||
Other liabilities
|
74,865
|
64,639
|
||||||||||||||||||||||
Stockholders’ equity
|
374,826
|
375,301
|
||||||||||||||||||||||
Total liabilities & stockholders’ equity
|
$
|
4,057,071
|
$
|
3,976,658
|
||||||||||||||||||||
Net interest income
|
$
|
105,419
|
$
|
103,062
|
||||||||||||||||||||
Net interest margin (2)
|
3.64
|
%
|
3.68
|
%
|
(1) |
Average loan balances include nonaccrual loans and loans held for sale.
|
(2) |
Net interest margin is calculated as the annualized net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
As of
|
||||||||
September 30,
2023
|
December 31,
2022
|
|||||||
Assets
|
||||||||
Cash and due from banks
|
$
|
44,583
|
$
|
61,613
|
||||
Interest-bearing deposits in banks
|
307,841
|
173,270
|
||||||
Securities available for sale
|
584,969
|
701,711
|
||||||
Loans held for sale
|
20,273
|
30,403
|
||||||
Loans held for investment
|
2,993,563
|
2,748,081
|
||||||
Less: Allowance for credit losses
|
(42,075
|
)
|
(39,288
|
)
|
||||
Net loans held for investment
|
2,951,488
|
2,708,793
|
||||||
Premises and equipment, net
|
56,391
|
56,337
|
||||||
Goodwill
|
19,315
|
19,508
|
||||||
Intangible assets
|
2,621
|
4,349
|
||||||
Mortgage servicing assets
|
27,749
|
27,474
|
||||||
Other assets
|
171,210
|
160,605
|
||||||
Total assets
|
$
|
4,186,440
|
$
|
3,944,063
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Noninterest-bearing deposits
|
$
|
1,046,253
|
$
|
1,150,488
|
||||
Interest-bearing deposits
|
2,574,361
|
2,255,942
|
||||||
Total deposits
|
3,620,614
|
3,406,430
|
||||||
Subordinated debt
|
76,100
|
75,961
|
||||||
Junior subordinated deferrable interest debentures
|
46,393
|
46,393
|
||||||
Other liabilities
|
71,617
|
58,265
|
||||||
Total liabilities
|
3,814,724
|
3,587,049
|
||||||
Stockholders’ Equity
|
||||||||
Common stock
|
16,600
|
17,027
|
||||||
Additional paid-in capital
|
102,633
|
112,834
|
||||||
Retained earnings
|
337,076
|
292,261
|
||||||
Accumulated other comprehensive income (loss)
|
(84,593
|
)
|
(65,108
|
)
|
||||
Total stockholders’ equity
|
371,716
|
357,014
|
||||||
Total liabilities and stockholders’ equity
|
$
|
4,186,440
|
$
|
3,944,063
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
2023
|
September 30,
2022
|
September 30,
2023
|
September 30,
2022
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans, including fees
|
$
|
46,242
|
$
|
34,463
|
$
|
128,703
|
$
|
99,260
|
||||||||
Other
|
10,286
|
6,645
|
26,094
|
15,680
|
||||||||||||
Total interest income
|
56,528
|
41,108
|
154,797
|
114,940
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
18,965
|
4,537
|
44,768
|
8,744
|
||||||||||||
Subordinated debt
|
1,012
|
1,012
|
3,037
|
3,037
|
||||||||||||
Junior subordinated deferrable interest debentures
|
862
|
457
|
2,402
|
1,005
|
||||||||||||
Other
|
-
|
-
|
5
|
-
|
||||||||||||
Total interest expense
|
20,839
|
6,006
|
50,212
|
12,786
|
||||||||||||
Net interest income
|
35,689
|
35,102
|
104,585
|
102,154
|
||||||||||||
Provision for credit losses
|
(700
|
)
|
(782
|
)
|
4,010
|
(2,867
|
)
|
|||||||||
Net interest income after provision for credit losses
|
36,389
|
35,884
|
100,575
|
105,021
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposits
|
1,840
|
1,764
|
5,286
|
5,149
|
||||||||||||
Income from insurance activities
|
30
|
4,856
|
1,478
|
8,003
|
||||||||||||
Mortgage banking activities
|
4,602
|
6,287
|
12,146
|
28,593
|
||||||||||||
Bank card services and interchange fees
|
3,157
|
3,156
|
10,156
|
9,856
|
||||||||||||
Gain on sale of subsidiary
|
290
|
—
|
33,778
|
—
|
||||||||||||
Other
|
2,358
|
4,874
|
7,236
|
11,868
|
||||||||||||
Total noninterest income
|
12,277
|
20,937
|
70,080
|
63,469
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
18,709
|
22,927
|
61,400
|
67,620
|
||||||||||||
Net occupancy expense
|
4,111
|
4,132
|
12,246
|
11,902
|
||||||||||||
Professional services
|
1,560
|
2,523
|
4,924
|
7,795
|
||||||||||||
Marketing and development
|
853
|
913
|
2,573
|
2,391
|
||||||||||||
Other
|
6,256
|
6,906
|
23,206
|
21,673
|
||||||||||||
Total noninterest expense
|
31,489
|
37,401
|
104,349
|
111,381
|
||||||||||||
Income before income taxes
|
17,177
|
19,420
|
66,306
|
57,109
|
||||||||||||
Income tax expense
|
3,683
|
3,962
|
13,885
|
11,490
|
||||||||||||
Net income
|
$
|
13,494
|
$
|
15,458
|
$
|
52,421
|
$
|
45,619
|
As of
|
||||||||
September 30,
2023
|
December 31,
2022
|
|||||||
Loans:
|
||||||||
Commercial Real Estate
|
$
|
1,046,262
|
$
|
919,358
|
||||
Commercial - Specialized
|
366,405
|
327,513
|
||||||
Commercial - General
|
514,567
|
484,783
|
||||||
Consumer:
|
||||||||
1-4 Family Residential
|
534,511
|
460,124
|
||||||
Auto Loans
|
316,024
|
321,476
|
||||||
Other Consumer
|
77,325
|
81,308
|
||||||
Construction
|
138,469
|
153,519
|
||||||
Total loans held for investment
|
$
|
2,993,563
|
$
|
2,748,081
|
As of
|
||||||||
September 30,
2023
|
December 31,
2022
|
|||||||
Deposits:
|
||||||||
Noninterest-bearing deposits
|
$
|
1,046,253
|
$
|
1,150,488
|
||||
NOW & other transaction accounts
|
499,344
|
350,910
|
||||||
MMDA & other savings
|
1,724,457
|
1,618,833
|
||||||
Time deposits
|
350,560
|
286,199
|
||||||
Total deposits
|
$
|
3,620,614
|
$
|
3,406,430
|
For the quarter ended
|
||||||||||||||||||||
September 30,
2023
|
June 30,
2023
|
March 31,
2023
|
December 31,
2022
|
September 30,
2022
|
||||||||||||||||
Pre-tax, pre-provision income
|
||||||||||||||||||||
Net income
|
$
|
13,494
|
$
|
29,683
|
$
|
9,244
|
$
|
12,621
|
$
|
15,458
|
||||||||||
Income tax expense
|
3,683
|
7,811
|
2,391
|
3,421
|
3,962
|
|||||||||||||||
Provision for credit losses
|
(700
|
)
|
3,700
|
1,010
|
248
|
(782
|
)
|
|||||||||||||
Pre-tax, pre-provision income
|
$
|
16,477
|
$
|
41,194
|
$
|
12,645
|
$
|
16,290
|
$
|
18,638
|
Efficiency Ratio
|
||||||||||||||||||||
Noninterest expense
|
$
|
31,489
|
$
|
40,499
|
$
|
32,361
|
$
|
32,708
|
$
|
37,401
|
||||||||||
Net interest income
|
35,689
|
34,581
|
34,315
|
36,322
|
35,102
|
|||||||||||||||
Tax equivalent yield adjustment
|
229
|
303
|
302
|
299
|
301
|
|||||||||||||||
Noninterest income
|
12,277
|
47,112
|
10,691
|
12,676
|
20,937
|
|||||||||||||||
Total income
|
48,195
|
81,996
|
45,308
|
49,297
|
56,340
|
|||||||||||||||
Efficiency ratio
|
65.34
|
%
|
49.39
|
%
|
71.42
|
%
|
66.35
|
%
|
66.38
|
%
|
||||||||||
Noninterest expense
|
$
|
31,489
|
$
|
40,499
|
$
|
32,361
|
$
|
32,708
|
$
|
37,401
|
||||||||||
Less: Windmark transaction and related expenses
|
—
|
(4,532
|
)
|
—
|
—
|
—
|
||||||||||||||
Less: net loss on sale of securities
|
—
|
(3,409
|
)
|
—
|
—
|
—
|
||||||||||||||
Adjusted noninterest expense
|
31,489
|
32,558
|
32,361
|
32,708
|
37,401
|
|||||||||||||||
Total income
|
48,195
|
81,996
|
45,308
|
49,297
|
56,340
|
|||||||||||||||
Less: gain on sale of Windmark
|
(290
|
)
|
(33,488
|
)
|
—
|
—
|
—
|
|||||||||||||
Adjusted total income
|
47,905
|
48,508
|
45,308
|
49,297
|
56,340
|
|||||||||||||||
Adjusted efficiency ratio
|
65.73
|
%
|
67.12
|
%
|
71.42
|
%
|
66.35
|
%
|
66.38
|
%
|
As of
|
||||||||||||||||||||
September 30,
2023
|
June 30,
2023
|
March 31,
2023
|
December 31,
2022
|
September 30,
2022
|
||||||||||||||||
Tangible common equity
|
||||||||||||||||||||
Total common stockholders’ equity
|
$
|
371,716
|
$
|
392,029
|
$
|
$ 367,964
|
$
|
$ 357,014
|
$
|
$ 341,799
|
||||||||||
Less: goodwill and other intangibles
|
(21,936
|
)
|
(22,149
|
)
|
(23,496
|
)
|
(23,857
|
)
|
(24,228
|
)
|
||||||||||
Tangible common equity
|
$
|
349,780
|
$
|
369,880
|
$
|
$ 344,468
|
$
|
$ 333,157
|
$
|
$ 317,571
|
||||||||||
Tangible assets
|
||||||||||||||||||||
Total assets
|
$
|
4,186,440
|
$
|
4,150,129
|
$
|
$ 4,058,049
|
$
|
$ 3,944,063
|
$
|
$ 3,992,690
|
||||||||||
Less: goodwill and other intangibles
|
(21,936
|
)
|
(22,149
|
)
|
(23,496
|
)
|
(23,857
|
)
|
(24,228
|
)
|
||||||||||
Tangible assets
|
$
|
4,164,504
|
$
|
4,127,980
|
$
|
$ 4,034,553
|
$
|
$ 3,920,206
|
$
|
$ 3,968,462
|
||||||||||
Shares outstanding
|
16,600,442
|
16,952,072
|
17,062,572
|
17,027,197
|
17,064,640
|
|||||||||||||||
Total stockholders’ equity to total assets
|
8.88
|
%
|
9.45
|
%
|
9.07
|
%
|
9.05
|
%
|
8.56
|
%
|
||||||||||
Tangible common equity to tangible assets
|
8.40
|
%
|
8.96
|
%
|
8.54
|
%
|
8.50
|
%
|
8.00
|
%
|
||||||||||
Book value per share
|
$
|
22.39
|
$
|
23.13
|
$
|
21.57
|
$
|
20.97
|
$
|
20.03
|
||||||||||
Tangible book value per share
|
$
|
21.07
|
$
|
21.82
|
$
|
20.19
|
$
|
19.57
|
$
|
18.61
|